| Revenue | DKK -259K | +750% |
| EBITDA | DKK -259K | -750% |
| Net profit | DKK -1,2M | -78% |
| Total assets | DKK 4,3M | -13% |
| Equity | DKK -2M | -142% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 671 | 91 | 400 | -30 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 547 | 91 | 385 | -30 | -259 |
| Depreciation & amort. | -233 | -247 | -345 | -359 | -564 |
| EBIT | 314 | -156 | 40 | -389 | -823 |
| Net financials | -77 | -33 | -102 | -258 | -331 |
| Profit before tax | 237 | -189 | -63 | -647 | -1.154 |
| Tax | 33 | -0 | -0 | -0 | -0 |
| Net profit | 204 | -189 | -63 | -647 | -1.154 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.254 | 6.666 | 5.972 | 4.922 | 4.280 |
| Equity | 85 | -104 | -167 | -814 | -1.968 |
| Long-term debt | 28 | 85 | 17 | 0 | 0 |
| Short-term debt | 5.141 | 6.685 | 6.121 | 5.736 | 6.247 |
| Total debt | 5.169 | 6.770 | 6.139 | 5.736 | 6.247 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HS Unofficial title | Unofficial title | 2025 – 2025 |
SB Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2025 | |
| Chairman | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Stig Birk Dørler | Management | 0 companies |
| Mette Dørler | Board of Directors | 0 companies |
| Mikael Lunøe | Chairman | 0 companies |