| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK 3,2M | -77% |
| Total assets | DKK 47,1M | +4% |
| Equity | DKK 46,8M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -15 | -8 | -8 | -12 | -18 | -20 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -15 | -8 | -8 | -12 | -18 | -20 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -15 | -8 | -8 | -12 | -18 | -20 | -14 | -14 |
| Net financials | 1.165 | -1.044 | -3.353 | -2.386 | -1.408 | 734 | 2.826 | 13.626 | 3.193 |
| Profit before tax | 1.160 | -1.059 | -3.361 | -2.394 | -1.420 | 717 | 2.806 | 13.612 | 3.179 |
| Tax | -1 | -3 | -2 | -13 | -31 | -34 | -59 | -3 | -4 |
| Net profit | 1.161 | -1.056 | -3.359 | -2.381 | -1.389 | 750 | 2.865 | 13.615 | 3.183 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.013 | 43.869 | 40.519 | 38.198 | 37.048 | 38.368 | 31.455 | 45.234 | 47.112 |
| Equity | 45.008 | 43.848 | 40.275 | 32.695 | 31.306 | 30.546 | 30.126 | 43.742 | 46.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 57 | 1.299 | 286 | 0 | 0 |
| Short-term debt | 5 | 20 | 243 | 5.504 | 5.685 | 6.523 | 1.042 | 1.492 | 308 |
| Total debt | 5 | 20 | 243 | 5.504 | 5.743 | 7.822 | 1.328 | 1.492 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |