| Revenue | DKK 24M | -4% |
| EBITDA | DKK 6,3M | +4% |
| Net profit | DKK 1,3M | -8% |
| Total assets | DKK 32,8M | -6% |
| Equity | DKK 5,5M | -32% |
| Employees | 25 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.399 | 15.993 | 16.372 | 15.221 | 20.013 | 22.988 | 23.581 | 24.868 | 23.962 |
| Staff expenses | -13.286 | -12.232 | -12.878 | -11.643 | -15.226 | -17.788 | -17.606 | -18.864 | -17.697 |
| EBITDA | 4.113 | 3.761 | 3.494 | 3.578 | 4.787 | 5.200 | 5.975 | 6.004 | 6.265 |
| Depreciation & amort. | -6 | -18 | -43 | -43 | -1.239 | -1.472 | -3.521 | -3.699 | -4.010 |
| EBIT | 4.106 | 3.743 | 3.452 | 3.536 | 3.548 | 3.727 | 2.454 | 2.305 | 2.256 |
| Net financials | -68 | 9 | -36 | -88 | -65 | -124 | -372 | -458 | -507 |
| Profit before tax | 4.038 | 3.752 | 3.416 | 3.448 | 3.483 | 3.603 | 2.082 | 1.848 | 1.749 |
| Tax | 899 | 827 | 753 | 760 | 768 | 812 | 466 | 395 | 415 |
| Net profit | 3.139 | 2.925 | 2.663 | 2.688 | 2.714 | 2.791 | 1.616 | 1.453 | 1.334 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.459 | 17.922 | 15.164 | 18.150 | 29.007 | 26.931 | 42.454 | 35.050 | 32.825 |
| Equity | 3.684 | 6.608 | 6.271 | 5.960 | 6.374 | 6.915 | 6.762 | 8.215 | 5.549 |
| Long-term debt | -1.095 | -1.423 | 430 | 1.017 | 1.059 | 1.048 | 7.902 | 8.378 | 6.483 |
| Short-term debt | 12.782 | 9.070 | 6.311 | 8.501 | 20.641 | 17.224 | 27.791 | 18.457 | 20.793 |
| Total debt | 12.782 | 9.070 | 6.741 | 9.519 | 21.700 | 18.271 | 35.693 | 26.835 | 27.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WindowMaster International A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Koch Boyter | Management | 0 companies |
| Steen Overgård Sørensen | Board of Directors | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |
| Nina Ringen | Chairman | 0 companies |