| Revenue | DKK 1,3M | +10% |
| EBITDA | DKK 1,3M | +10% |
| Net profit | DKK 752K | +29% |
| Total assets | DKK 5,9M | -4% |
| Equity | DKK 3,4M | +29% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 887 | 833 | 902 | 912 | 896 | 908 | 1.184 | 1.298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 887 | 833 | 902 | 912 | 896 | 908 | 1.184 | 1.298 |
| Depreciation & amort. | -304 | -304 | -304 | -304 | -304 | -304 | -152 | -152 |
| EBIT | 583 | 529 | 598 | 607 | 592 | 604 | 1.031 | 1.145 |
| Net financials | -244 | -215 | -150 | -128 | -125 | -218 | -282 | -182 |
| Profit before tax | 339 | 314 | 448 | 479 | 467 | 386 | 749 | 964 |
| Tax | 77 | 69 | 99 | 106 | 103 | 85 | 165 | 212 |
| Net profit | 262 | 245 | 348 | 373 | 365 | 301 | 584 | 752 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.947 | 7.580 | 7.120 | 6.816 | 6.512 | 6.612 | 6.148 | 5.904 |
| Equity | 412 | 657 | 1.005 | 1.379 | 1.743 | 2.044 | 2.628 | 3.380 |
| Long-term debt | 7.455 | 6.843 | 5.978 | 5.186 | 4.638 | 4.375 | 3.173 | 2.077 |
| Short-term debt | 80 | 80 | 137 | 251 | 130 | 193 | 314 | 380 |
| Total debt | 7.536 | 6.923 | 6.115 | 5.437 | 4.768 | 4.568 | 3.486 | 2.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KR 362 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Management | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Frederik Cordsen | Chairman | 0 companies |