| Revenue | DKK 15K | +920% |
| EBITDA | DKK 15K | +920% |
| Net profit | DKK -17K | +39% |
| Total assets | DKK 971K | -3% |
| Equity | DKK 59K | -23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 71 | 36 | 6 | 1 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 36 | 6 | 1 | 15 |
| Depreciation & amort. | -27 | -27 | -27 | -27 | -27 |
| EBIT | 44 | 9 | -20 | -25 | -12 |
| Net financials | -15 | -12 | -16 | -11 | -11 |
| Profit before tax | 30 | -3 | -36 | -37 | -22 |
| Tax | 5 | -2 | -9 | -8 | -5 |
| Net profit | 25 | -1 | -27 | -29 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.061 | 1.059 | 1.028 | 998 | 971 |
| Equity | 132 | 132 | 105 | 76 | 59 |
| Long-term debt | 640 | 645 | 655 | 700 | 705 |
| Short-term debt | 281 | 277 | 268 | 222 | 207 |
| Total debt | 921 | 922 | 923 | 922 | 912 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 15–19.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Pedersen | Management | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |
| Peter Lagergaard | Board of Directors | 0 companies |
| Arne Jensen | Board of Directors | 0 companies |