| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK -883K | -7% |
| Total assets | DKK 9,6M | +0% |
| Equity | DKK -2,3M | -60% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -14 | -5 | -7 | -7 | 6 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -5 | -7 | -7 | 6 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -5 | -7 | -7 | 6 | -10 | -10 |
| Net financials | -610 | -678 | -752 | -835 | -927 | -1.029 | -812 | -873 |
| Profit before tax | -618 | -692 | -757 | -842 | -934 | -1.022 | -822 | -883 |
| Tax | -136 | -152 | -167 | -185 | -206 | 621 | -0 | -0 |
| Net profit | -482 | -540 | -590 | -657 | -728 | -1.643 | -822 | -883 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.686 | 9.838 | 10.005 | 10.190 | 10.396 | 9.550 | 9.550 | 9.550 |
| Equity | 3.518 | 2.978 | 2.388 | 1.730 | 1.002 | -641 | -1.464 | -2.347 |
| Long-term debt | 6.161 | 6.853 | 7.610 | 8.452 | 9.386 | 10.174 | 10.986 | 11.869 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 18 | 28 | 28 |
| Total debt | 6.168 | 6.860 | 7.617 | 8.460 | 9.394 | 10.191 | 11.014 | 11.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2016 | — | — |
SF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOOTSTRAPPING ApS | Company | 50.0% | 50.0% | 2016 |
REFRESH HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Madsen-Mygdal | Management | 0 companies |
| Steffen Fagerström Christensen | Management | 0 companies |