| Revenue | DKK 727K | -40% |
| EBITDA | DKK -382K | -477% |
| Net profit | DKK -314K | -505% |
| Total assets | DKK 786K | -22% |
| Equity | DKK 201K | -61% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -1.136 | -2.979 | -1.860 | 1.823 | 1.328 | 1.214 | 727 |
| Staff expenses | -0 | -962 | -505 | -1.172 | -1.110 | -1.100 | -1.112 | -1.109 |
| EBITDA | -4 | -2.098 | -3.484 | -3.032 | 712 | 228 | 101 | -382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2.098 | -3.484 | -3.032 | 712 | 228 | 101 | -382 |
| Net financials | -0 | -37 | -67 | -113 | -283 | -272 | 10 | -13 |
| Profit before tax | -4 | -2.135 | -3.551 | -3.145 | 429 | -44 | 112 | -395 |
| Tax | -1 | -462 | -774 | -689 | 98 | -10 | 34 | -81 |
| Net profit | -3 | -1.674 | -2.777 | -2.455 | 331 | -35 | 78 | -314 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 847 | 996 | 2.067 | 1.703 | 1.764 | 1.012 | 786 |
| Equity | 47 | -1.627 | -4.404 | -6.860 | -6.528 | 437 | 515 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 2.474 | 5.400 | 8.231 | 8.231 | 1.327 | 497 | 585 |
| Total debt | 219 | 2.474 | 5.400 | 8.231 | 8.231 | 1.327 | 497 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJEKTA HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
Jensen Gruppen A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten John Hjarsø | Chief Executive Officer | 0 companies |
| Frederik Rüttel Spanning | Chief Executive Officer | 0 companies |
| Mikael Klempel | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |