| Revenue | DKK -455K | -18% |
| EBITDA | DKK -298K | +72% |
| Net profit | DKK -317K | +62% |
| Total assets | DKK 22,8M | +2% |
| Equity | DKK 17,5M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.265 | 2.290 | 1.496 | 1.752 | 2.111 | 2.239 | 10.461 | -809 | -554 | -455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 2.351 | 1.996 | 3.308 | 4.392 | 14.819 | -2.213 | -1.020 | -1.057 | -298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 |
| EBIT | 282 | 2.351 | 1.996 | 3.308 | 4.392 | 14.819 | -2.213 | -1.020 | -1.057 | -390 |
| Net financials | 11 | -1 | -1 | -5 | -2 | -7 | -10 | -27 | -16 | -16 |
| Profit before tax | 293 | 2.350 | 1.995 | 3.303 | 4.390 | 14.812 | -2.223 | -1.047 | -1.073 | -407 |
| Tax | 86 | 517 | 625 | 727 | 966 | 3.259 | -489 | -230 | -236 | -89 |
| Net profit | 206 | 1.833 | 1.370 | 2.576 | 3.424 | 11.554 | -1.734 | -816 | -837 | -317 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.593 | 27.680 | 28.275 | 28.073 | 30.601 | 46.953 | 38.006 | 21.505 | 22.480 | 22.819 |
| Equity | 23.146 | 24.979 | 23.004 | 22.102 | 23.744 | 33.345 | 29.243 | 16.180 | 17.415 | 17.519 |
| Long-term debt | 0 | 227 | 227 | 227 | 0 | 192 | 1.428 | 0 | 0 | 0 |
| Short-term debt | 1.007 | 1.741 | 1.936 | 1.598 | 1.726 | 2.219 | 1.054 | 805 | 1.484 | 1.662 |
| Total debt | 1.007 | 1.968 | 2.162 | 1.825 | 1.726 | 2.410 | 2.482 | 805 | 1.484 | 1.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIONKUL UDVIKLINGSEJENDOMME A/S | Company | 100.0% | 100.0% | 2017 |
UNIONKUL HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |