| Revenue | DKK 5,2M | +30% |
| EBITDA | DKK 756K | +95% |
| Net profit | DKK 571K | +97% |
| Total assets | DKK 2,1M | +15% |
| Equity | DKK 1,1M | +17% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.881 | 5.084 | 5.857 | 4.712 | 5.822 | 3.494 | 3.472 | 3.964 | 5.161 |
| Staff expenses | -2.326 | -3.497 | -4.812 | -3.834 | -4.675 | -3.341 | -2.996 | -3.533 | -4.391 |
| EBITDA | 555 | 1.586 | 1.044 | 879 | 1.146 | 153 | 477 | 388 | 756 |
| Depreciation & amort. | -16 | -75 | -47 | -30 | -52 | -34 | -27 | -15 | -26 |
| EBIT | 539 | 1.512 | 998 | 848 | 1.095 | 119 | 450 | 372 | 730 |
| Net financials | -0 | -1 | -11 | -20 | -13 | -12 | -2 | -0 | 1 |
| Profit before tax | 539 | 1.510 | 986 | 828 | 1.081 | 107 | 448 | 372 | 731 |
| Tax | 119 | 333 | 220 | 185 | 239 | 25 | 99 | 82 | 160 |
| Net profit | 420 | 1.178 | 766 | 643 | 842 | 82 | 349 | 290 | 571 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.578 | 2.683 | 2.479 | 2.581 | 2.681 | 1.639 | 1.609 | 1.836 | 2.108 |
| Equity | 920 | 1.378 | 1.266 | 1.143 | 1.342 | 924 | 973 | 914 | 1.071 |
| Long-term debt | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 1.305 | 1.212 | 1.323 | 1.336 | 711 | 632 | 917 | 1.031 |
| Total debt | 658 | 1.305 | 1.212 | 1.438 | 1.336 | 711 | 632 | 917 | 1.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valcor Holding ApS | Company | 50.0% | 50.0% | 2017 |
H. BLOCH HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
MARCAR ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bloch | Management | 0 companies |
| Mogens Bloch | Chairman | 0 companies |
| Tina Sølvsten | Board of Directors | 0 companies |
| Henrik Bloch | Chairman | 0 companies |