| Revenue | DKK 234K | -37% |
| EBITDA | DKK -232K | -163% |
| Net profit | DKK 236K | -81% |
| Total assets | DKK 21,2M | +1% |
| Equity | DKK 18M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 24 | 288 | 291 | 320 | 311 | 385 | 370 | 234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -466 |
| EBITDA | -6 | 11 | 288 | 291 | 320 | 311 | 385 | 370 | -232 |
| Depreciation & amort. | -0 | -0 | -101 | -101 | -101 | -101 | -199 | -229 | -237 |
| EBIT | -6 | 11 | 187 | 190 | 219 | 210 | 187 | 141 | -469 |
| Net financials | -22 | 317 | 398 | 2.357 | 1.124 | 1.213 | 3.683 | 1.380 | 715 |
| Profit before tax | -29 | 328 | 585 | 2.547 | 1.343 | 1.423 | 3.869 | 1.521 | 246 |
| Tax | -0 | 1 | 25 | 26 | 54 | 27 | 29 | 248 | 11 |
| Net profit | -29 | 327 | 560 | 2.521 | 1.288 | 1.397 | 3.840 | 1.273 | 236 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.529 | 12.380 | 12.120 | 14.332 | 15.581 | 16.367 | 19.948 | 21.002 | 21.184 |
| Equity | 8.646 | 8.867 | 9.178 | 11.449 | 12.487 | 13.634 | 17.224 | 18.248 | 17.983 |
| Long-term debt | 0 | 3.000 | 2.418 | 2.313 | 2.445 | 2.075 | 2.072 | 1.948 | 2.629 |
| Short-term debt | 1.882 | 511 | 499 | 519 | 544 | 539 | 504 | 660 | 438 |
| Total debt | 1.882 | 3.511 | 2.916 | 2.832 | 2.989 | 2.615 | 2.576 | 2.609 | 3.067 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|