| Revenue | DKK -450K | -161% |
| EBITDA | DKK -480K | -168% |
| Net profit | DKK -764K | -344% |
| Total assets | DKK 3,5M | -24% |
| Equity | DKK -44,9M | -2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23.281 | 16.584 | 6.201 | -708 | 594 | 946 | 733 | -450 |
| Staff expenses | -4.865 | -7.263 | -5.683 | -1.029 | -53 | -33 | -30 | -30 |
| EBITDA | 18.416 | 8.377 | 517 | -1.737 | -29.741 | 913 | 703 | -480 |
| Depreciation & amort. | -333 | -408 | -759 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.083 | 7.969 | -242 | -1.737 | -29.741 | 913 | 703 | -480 |
| Net financials | -135 | -1.270 | -7.689 | -20.612 | -8.332 | 301 | -458 | -284 |
| Profit before tax | 17.949 | 6.699 | -7.931 | -22.349 | -38.073 | 1.215 | 245 | -764 |
| Tax | 3.681 | 2.432 | -1.062 | -1.907 | 425 | -0 | -68 | -0 |
| Net profit | 14.268 | 4.267 | -6.869 | -20.442 | -38.499 | 1.215 | 313 | -764 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 49.286 | 74.973 | 72.324 | 59.252 | 13.674 | 5.816 | 4.673 | 3.529 |
| Equity | 15.403 | 19.046 | 12.341 | -7.182 | -45.709 | -44.494 | -44.181 | -44.945 |
| Long-term debt | 22.946 | 35.282 | 42.715 | 42.367 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.406 | 18.378 | 14.957 | 23.745 | 59.382 | 50.310 | 48.854 | 48.473 |
| Total debt | 31.352 | 53.660 | 57.672 | 66.112 | 59.382 | 50.310 | 48.854 | 48.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACCO Group II ApS | Company | 33.3% | 33.3% | 2020 |
ACCO Group ApS | Company | 25.0% | 25.0% | 2017 |
MS2 INVEST ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 5.0% | 5.0% | 2023 | |
Meiland Holding ApS | Company | 5.0% | 5.0% | 2019 |
Anpartsselskabet IXIX | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Kvist Maarbjerg | Chief Executive Officer | 0 companies |
| Kim Krahl Larsen | Management | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Christian Monrad Overgaard | Chairman | 0 companies |