| Revenue | DKK 407K | -15% |
| EBITDA | DKK 407K | -15% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,5M | -14% |
| Equity | DKK 6K | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 196 | 27 | 132 | 162 | 312 | 479 | 407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 196 | 27 | 132 | 162 | 312 | 479 | 407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 196 | 27 | 132 | 162 | 312 | 479 | 407 |
| Net financials | -3 | -186 | -27 | -132 | -155 | -317 | -479 | -407 |
| Profit before tax | -14 | 10 | 0 | 0 | 6 | -5 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | 6 | -5 | -0 | -0 |
| Net profit | -14 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.559 | 7.704 | 1.844 | 3.196 | 3.260 | 2.781 | 4.088 | 3.517 |
| Equity | 36 | 46 | 6 | 6 | 6 | 6 | 6 | 6 |
| Long-term debt | 0 | 0 | 1.829 | 3.094 | 3.238 | 2.764 | 4.042 | 3.100 |
| Short-term debt | 5.523 | 7.657 | 10 | 97 | 16 | 11 | 41 | 411 |
| Total debt | 5.523 | 7.657 | 1.839 | 3.190 | 3.254 | 2.775 | 4.082 | 3.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2023 | — | — |
PO Management | Management | 2016 | — | — |
MP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB | Company | 33.3% | 33.3% | 2017 |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vad Dons | Management | 0 companies |
| Peter Oppen Strand | Management | 0 companies |
| Morten Pax Ry | Management | 0 companies |
| Sigurður Páll Hauksson | Board of Directors | 0 companies |
| Martin Nyrop | Chairman | 0 companies |
| Cecilia Louise Flatum | Board of Directors | 0 companies |
| Sjur Gaaseide | Board of Directors | 0 companies |
| Aase Ruth Aamdal Lundgaard | Board of Directors | 0 companies |
| Tomi Eerik Pitkänen | Board of Directors | 0 companies |
| Torsteinn Petur Gudjonsson | Board of Directors | 0 companies |
| Lari Juhana Hintsanen | Board of Directors | 0 companies |
| Christian Schelde Jensby | Chairman | 0 companies |