| Revenue | DKK 10M | +63% |
| EBITDA | DKK 1,3M | +10% |
| Net profit | DKK 236K | -58% |
| Total assets | DKK 24,8M | +37% |
| Equity | DKK 11,2M | +82% |
| Employees | 39 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 88 | 167 | 81 | 5.689 | 4.093 | 6.180 | 10.048 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.312 | -3.097 | -4.956 | -8.700 |
| EBITDA | 47 | 88 | 167 | 81 | 4.350 | 996 | 1.224 | 1.347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -95 |
| EBIT | 47 | 88 | 167 | 81 | 4.350 | 996 | 1.202 | 1.252 |
| Net financials | 0 | -0 | -1 | -19 | -19 | -47 | -429 | -865 |
| Profit before tax | 47 | 87 | 166 | 62 | 4.330 | 949 | 773 | 387 |
| Tax | 10 | 20 | 37 | 15 | 955 | 224 | 208 | 152 |
| Net profit | 37 | 67 | 128 | 47 | 3.375 | 725 | 565 | 236 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 216 | 389 | 1.992 | 8.195 | 9.620 | 18.116 | 24.805 |
| Equity | 40 | 107 | 235 | 758 | 4.633 | 5.359 | 6.163 | 11.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 109 | 154 | 1.233 | 3.562 | 4.262 | 11.943 | 13.555 |
| Total debt | 21 | 109 | 154 | 1.233 | 3.562 | 4.262 | 11.943 | 13.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELNA Holding ApS | Company | 20.0% | 20.0% | 2024 |
Anthon Louis Holding ApS | Company | 15.0% | 15.0% | 2023 |
BAREEN ApS | Company | 10.0% | 10.0% | 2025 |
Pitter-Elsberg Capital ApS | Company | 10.0% | 10.0% | 2024 |
ENTERTAINMENT TRADING A/S | Company | 10.0% | 10.0% | 2020 |
BLAZAR ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Rokkjær Klitgaard | Chief Executive Officer | 0 companies |
| Johan Bangsborg | Chairman | 0 companies |
| Frederik Taylor Elsberg Pitter | Board of Directors | 0 companies |
| Frederik Skovgaard-Holm | Board of Directors | 0 companies |