| Revenue | DKK 7,8M | -14% |
| EBITDA | DKK 8,3M | +0% |
| Net profit | DKK 2,3M | -31% |
| Total assets | DKK 121,4M | +0% |
| Equity | DKK 21,1M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.612 | 425 | 1.051 | 119 | 2.215 | 8.330 | 8.259 | 9.043 | 7.773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.612 | 425 | 1.051 | 119 | 2.215 | 8.330 | 8.259 | 8.276 | 8.273 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.612 | 425 | 1.051 | 119 | 2.215 | 8.330 | 8.259 | 8.276 | 8.273 |
| Net financials | -250 | -469 | -471 | -194 | -282 | -3.568 | -3.802 | -4.106 | -5.322 |
| Profit before tax | 8.362 | -45 | 580 | -75 | 1.933 | 4.762 | 4.457 | 4.171 | 2.951 |
| Tax | -0 | 1.890 | 68 | -16 | 437 | 1.048 | 981 | 918 | 694 |
| Net profit | 8.362 | -1.934 | 512 | -59 | 1.495 | 3.714 | 3.476 | 3.253 | 2.257 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.771 | 27.109 | 27.533 | 41.189 | 124.741 | 130.143 | 119.028 | 120.879 | 121.430 |
| Equity | 8.412 | 6.478 | 6.990 | 6.931 | 8.426 | 12.140 | 15.617 | 18.869 | 21.127 |
| Long-term debt | 11.409 | 10.350 | 9.775 | 20.392 | 85.654 | 86.849 | 74.886 | 74.318 | 72.328 |
| Short-term debt | 6.949 | 8.301 | 8.649 | 11.763 | 28.132 | 27.578 | 25.754 | 24.002 | 23.604 |
| Total debt | 18.358 | 18.651 | 18.424 | 32.155 | 113.786 | 114.426 | 100.640 | 98.320 | 95.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2016 | — | — |
PV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADMAN ApS | Company | 50.0% | 50.0% | 2019 |
EJENDOMSSELSKABET PLANTORAMA A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Peter Lund | Management | 0 companies |
| Peter Vang Christensen | Management | 0 companies |