| Revenue | DKK 15M | -9% |
| EBITDA | DKK 1,5M | -23% |
| Net profit | DKK 545K | -42% |
| Total assets | DKK 25,9M | +22% |
| Equity | DKK 7,1M | +8% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.251 | 9.795 | 10.740 | 14.151 | 18.266 | 16.199 | 16.403 | 14.962 |
| Staff expenses | -3.161 | -7.538 | -8.394 | -10.462 | -15.827 | -19.009 | -13.243 | -10.604 |
| EBITDA | 3.090 | 2.257 | 2.346 | 3.680 | 2.439 | -2.809 | 1.941 | 1.499 |
| Depreciation & amort. | -12 | -85 | -167 | -376 | -520 | -596 | -417 | -351 |
| EBIT | 3.078 | 2.172 | 2.178 | 3.304 | 1.918 | -3.406 | 1.525 | 1.148 |
| Net financials | -8 | -58 | -49 | -41 | 32 | -45 | -293 | -442 |
| Profit before tax | 3.070 | 2.115 | 2.129 | 3.262 | 1.950 | -3.450 | 1.232 | 706 |
| Tax | 684 | 483 | 486 | 733 | 462 | -711 | 289 | 161 |
| Net profit | 2.385 | 1.632 | 1.644 | 2.530 | 1.488 | -2.740 | 943 | 545 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.617 | 12.135 | 19.501 | 23.562 | 33.748 | 32.465 | 21.134 | 25.873 |
| Equity | 2.435 | 4.067 | 5.711 | 7.840 | 8.395 | 5.656 | 6.598 | 7.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 756 | 779 | 806 | 922 |
| Short-term debt | 7.176 | 8.057 | 13.777 | 15.627 | 24.543 | 26.031 | 13.729 | 17.807 |
| Total debt | 7.176 | 8.057 | 13.777 | 15.627 | 25.299 | 26.810 | 14.535 | 18.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2024 | — | — |
JG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roedahl Holding ApS | Company | 50.0% | 50.0% | 2022 |
Jeset Holding ApS | Company | 33.3% | 33.3% | 2024 |
Elitecom ApS | Company | 10.0% | 10.0% | 2021 |
VIP Kolding ApS | Company | 5.0% | 5.0% | 2021 |
MOHEY Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Roedahl | Management | 0 companies |
| Jesper Gyldendal Setov | Management | 0 companies |