| Revenue | DKK -8K | +16% |
| EBITDA | DKK -8K | -16% |
| Net profit | DKK -4,1M | -320% |
| Total assets | DKK 8,1M | -54% |
| Equity | DKK 6,3M | -56% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 7.062 | 3.067 | -753 | 0 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 7.062 | 3.067 | -753 | 4.542 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | 7.062 | 3.067 | -753 | 4.542 | -7 | -7 | -8 |
| Net financials | -5 | 6.617 | 2.756 | -1.012 | 4.353 | 10.951 | 1.840 | -4.127 |
| Profit before tax | -70 | 6.589 | 2.711 | -1.042 | 4.339 | 10.944 | 1.833 | -4.135 |
| Tax | -54 | -110 | -86 | -69 | -48 | -29 | -22 | -49 |
| Net profit | -16 | 6.699 | 2.797 | -972 | 4.387 | 10.973 | 1.855 | -4.087 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.296 | 27.500 | 21.772 | 17.088 | 18.739 | 27.709 | 17.719 | 8.133 |
| Equity | 5.034 | 10.976 | 9.272 | 8.300 | 12.687 | 23.660 | 14.515 | 6.328 |
| Long-term debt | 12.550 | 5.500 | 8.000 | 6.000 | 4.000 | 2.000 | 0 | 0 |
| Short-term debt | 2.712 | 11.024 | 4.500 | 2.788 | 2.052 | 2.049 | 3.204 | 1.804 |
| Total debt | 15.262 | 16.524 | 12.500 | 8.788 | 6.052 | 4.049 | 3.204 | 1.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TS Founder | Founder | 2016 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Owners Invest I ApS | Company | 66.7% | 66.7% | 2019 |
CK-Teknik Holding ApS | Company | 20.0% | 20.0% | 2023 |
CARSTENS ANPARTSSELSKAB. GRINDSTED | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gottschalck Frederiksen | Chief Executive Officer | 0 companies |
| Stefan Carstens | Chief Executive Officer | 0 companies |
| Simon Reimers Schjøtt | Chief Executive Officer | 0 companies |
| Jan Mikael Kristensen | Chief Executive Officer | 0 companies |
| Thomas Søndergaard | Founder | 0 companies |
| Carsten Nicolai Krog | Chief Executive Officer | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Chairman | 0 companies |
| Benny Holm Thomsen | Board of Directors | 0 companies |
| Claus Bjerg Damgaard | Board of Directors | 0 companies |