| Revenue | DKK 2M | +3% |
| EBITDA | DKK 1,9M | +0% |
| Net profit | DKK 126K | -81% |
| Total assets | DKK 37,3M | -4% |
| Equity | DKK 11,9M | +1% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 584 | 390 | 817 | 1.721 | 1.519 | 1.954 | 2.017 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -101 |
| EBITDA | 183 | 584 | 271 | 817 | 1.721 | 1.519 | 1.921 | 1.915 |
| Depreciation & amort. | -10 | -161 | -124 | -372 | -437 | -437 | -437 | -423 |
| EBIT | 173 | 423 | 147 | 445 | 1.284 | 1.082 | 1.484 | 1.492 |
| Net financials | -64 | -363 | -141 | -271 | -312 | -276 | -640 | -1.281 |
| Profit before tax | 109 | 60 | 6 | 174 | 973 | 805 | 844 | 211 |
| Tax | 27 | 49 | 55 | 120 | 310 | 273 | 189 | 85 |
| Net profit | 82 | 12 | -49 | 54 | 662 | 532 | 655 | 126 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.355 | 25.303 | 19.598 | 43.631 | 42.879 | 42.631 | 39.034 | 37.297 |
| Equity | 132 | 144 | 9.873 | 9.927 | 10.590 | 11.122 | 11.777 | 11.903 |
| Long-term debt | 9.608 | 8.990 | 8.750 | 30.762 | 29.622 | 28.860 | 23.528 | 21.681 |
| Short-term debt | 2.615 | 16.170 | 975 | 2.942 | 2.668 | 2.649 | 3.728 | 3.713 |
| Total debt | 12.223 | 25.160 | 9.725 | 33.703 | 32.289 | 31.509 | 27.257 | 25.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2023 | — | — |
MH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANF HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kynde Frederiksen | Management | 0 companies |
| Martin Have-Frederiksen | Management | 0 companies |