| Revenue | DKK -662K | -46% |
| EBITDA | DKK -880K | +39% |
| Net profit | DKK 1,6M | -65% |
| Total assets | DKK 73,9M | +4% |
| Equity | DKK 55,8M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -395 | -397 | -394 | -1.228 | -662 |
| Staff expenses | -219 | -214 | -219 | -214 | -218 |
| EBITDA | -613 | -612 | -613 | -1.442 | -880 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -613 | -612 | -613 | -1.442 | -880 |
| Net financials | 3.428 | 3.287 | -2.310 | 5.859 | 2.324 |
| Profit before tax | 2.814 | 2.675 | -2.922 | 4.417 | 1.444 |
| Tax | -148 | -159 | -160 | -232 | -187 |
| Net profit | 2.962 | 2.835 | -2.762 | 4.649 | 1.631 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 64.244 | 67.697 | 65.162 | 71.055 | 73.940 |
| Equity | 55.546 | 55.381 | 52.619 | 55.156 | 55.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.698 | 12.317 | 12.544 | 14.270 | 16.343 |
| Total debt | 8.698 | 12.317 | 12.544 | 14.270 | 16.343 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ST Founder | Founder | 2016 |
TS Management | Management | 2016 |
SA Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tyge Sørensen | Founder | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Jan Grænge | Chairman | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Chairman | 0 companies |
| Peter Jalsøe | Chairman | 0 companies |