| Revenue | DKK 69,4M | -7% |
| EBITDA | DKK 24,8M | -2% |
| Net profit | DKK 18,6M | -4% |
| Total assets | DKK 46,9M | +9% |
| Equity | DKK 34,5M | -2% |
| Employees | 962 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.562 | 7.238 | 6.424 | 2.222 | 7.687 | 18.123 | 69.486 | 74.798 | 69.449 |
| Staff expenses | -15.071 | -14.731 | -18.383 | -15.442 | -10.347 | -17.335 | -49.177 | -49.533 | -44.647 |
| EBITDA | -11.510 | -7.494 | -11.959 | -13.219 | -2.659 | 787 | 20.308 | 25.265 | 24.802 |
| Depreciation & amort. | -964 | -1.220 | -400 | -2.553 | -0 | -390 | -806 | -949 | -1.228 |
| EBIT | -12.473 | -8.714 | -12.359 | -15.772 | -2.659 | 397 | 19.502 | 24.316 | 23.574 |
| Net financials | -164 | 162 | -72 | -81 | -69 | -170 | 215 | 521 | 328 |
| Profit before tax | -12.638 | -8.551 | -12.431 | -15.853 | -2.728 | 228 | 19.717 | 24.837 | 23.902 |
| Tax | -0 | -0 | -0 | -0 | -0 | 20 | -7.103 | 5.431 | 5.263 |
| Net profit | -12.638 | -8.551 | -12.431 | -15.853 | -2.728 | 207 | 26.820 | 19.406 | 18.639 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.317 | 3.717 | 5.992 | 749 | 3.758 | 11.435 | 49.086 | 43.080 | 46.896 |
| Equity | 9.862 | 1.311 | 880 | -2.973 | 2.299 | 2.506 | 29.326 | 35.233 | 34.471 |
| Long-term debt | 0 | 0 | 602 | 1.186 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.454 | 2.406 | 4.509 | 2.536 | 1.459 | 8.805 | 19.759 | 7.847 | 12.425 |
| Total debt | 3.454 | 2.406 | 5.111 | 3.722 | 1.459 | 8.805 | 19.759 | 7.847 | 12.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.C. København P/S | Company | 100.0% | 100.0% | 2023 |
NORDISK FILM A/S | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sørensen | Chief Executive Officer | 0 companies |
| Christopher Kirstein Håkonsson | Chief Executive Officer | 0 companies |
| Brian Lunddal Månsson | Management | 0 companies |
| Rikke Blønd Crosby | Chairman | 0 companies |
| William Vitved Kvist | Board of Directors | 0 companies |
| Michael Gjelstrup Stenskrog | Board of Directors | 0 companies |
| Henrik Møgelmose | Chairman | 0 companies |
| Jacob Holmlund Lauesen | Board of Directors | 0 companies |
| John Amund Tønnes | Board of Directors | 0 companies |
| Jan Ulrik Harrit | Board of Directors | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Katja Moesgaard | Chairman | 0 companies |
| Carsten Nørup Holdt | Chairman | 0 companies |
| Philip Johan Nyholm | Chairman | 0 companies |
| Allan Linneberg-Agerholm | Chairman | 0 companies |
| Anders Hørsholt | Chairman | 0 companies |
| Allan Mathson Hansen | Board of Directors | 0 companies |
| Lars Bo Jeppesen | Chairman | 0 companies |