| Revenue | DKK 1,4M | +12% |
| EBITDA | DKK 684K | +19% |
| Net profit | DKK 533K | +19% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 711K | +23% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 741 | 762 | 656 | 925 | 1.147 | 1.146 | 1.256 | 1.409 |
| Staff expenses | -589 | -713 | -353 | -351 | -465 | -611 | -576 | -681 | -725 |
| EBITDA | -195 | 28 | 409 | 280 | 460 | 536 | 570 | 575 | 684 |
| Depreciation & amort. | -79 | -94 | -94 | -94 | -94 | -20 | -0 | -0 | -0 |
| EBIT | -273 | -66 | 315 | 186 | 366 | 515 | 570 | 575 | 684 |
| Net financials | -34 | -39 | -32 | -16 | -15 | -15 | -24 | -1 | -0 |
| Profit before tax | -307 | -105 | 283 | 170 | 351 | 500 | 546 | 573 | 684 |
| Tax | -67 | -23 | 62 | 37 | 77 | 110 | 120 | 126 | 151 |
| Net profit | -240 | -82 | 221 | 132 | 274 | 390 | 426 | 447 | 533 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 818 | 692 | 753 | 1.025 | 1.090 | 1.723 | 1.147 | 1.250 |
| Equity | -230 | -312 | -91 | 41 | 315 | 455 | 531 | 578 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 341 | 827 | 0 | 0 |
| Short-term debt | 1.002 | 1.128 | 782 | 711 | 711 | 294 | 365 | 569 | 539 |
| Total debt | 1.002 | 1.128 | 782 | 711 | 711 | 635 | 1.192 | 569 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
CF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skänk Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Skovgaard | Management | 0 companies |
| Claus Flodin Skovgaard | Management | 0 companies |