| Revenue | DKK -57K | +60% |
| EBITDA | DKK -57K | -60% |
| Net profit | DKK -2,8M | -220% |
| Total assets | DKK 31,4M | +1% |
| Equity | DKK 18,2M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.939 | 23.068 | 11.693 | -36 | -57 |
| Staff expenses | -17.021 | -23.180 | -17.635 | -0 | -0 |
| EBITDA | 5.918 | -112 | -6.889 | -36 | -57 |
| Depreciation & amort. | -4.071 | -3.933 | -3.992 | -0 | -0 |
| EBIT | 1.847 | -4.045 | -10.881 | -36 | -57 |
| Net financials | 93 | -1.591 | 759 | 2.403 | -2.783 |
| Profit before tax | 1.940 | -5.636 | -10.122 | 2.367 | -2.840 |
| Tax | 801 | 552 | 16 | -3 | 0 |
| Net profit | 1.139 | -6.187 | -10.139 | 2.370 | -2.840 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.051 | 58.417 | 48.742 | 30.977 | 31.381 |
| Equity | 34.993 | 28.802 | 18.691 | 21.061 | 18.221 |
| Long-term debt | 16.192 | 14.433 | 18.030 | 4.825 | 4.392 |
| Short-term debt | 13.866 | 15.182 | 12.022 | 4.334 | 7.660 |
| Total debt | 30.058 | 29.616 | 30.052 | 9.159 | 12.052 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KC Management | Management | 2016 |
JS Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Cetti Svenningsen | Management | 0 companies |
| Jimmy Steen Mortensen | Management | 0 companies |