Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Recipo A/S
A/S
Active
Advertising protection
CVR 38266187
Flæsketorvet 26, 1711
København V
Materials recovery
·
NACE 3821
Est. 2016 · 9 years old
2 employees
www.recipo.dk
Monitor
Share
Denmark
/
Companies
/
Materials recovery
/
Recipo A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
7M
11M
15M
6M
2020
13M
2021
9M
2022
8M
2023
5M
2024
EBITDA
DKK millions
16M
12M
8M
4M
0M
5M
2020
13M
+160%
2021
9M
-31%
2022
8M
-11%
2023
5M
-37%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
5.555
12.807
9.259
8.357
4.998
Staff expenses
-637
-238
-209
-135
-126
EBITDA
4.918
12.569
9.050
8.222
4.872
Depreciation & amort.
-562
-1.514
-1.187
-1.149
-1.065
EBIT
4.356
11.055
7.863
7.072
3.807
Net financials
113
-308
-220
-11.788
-123
Profit before tax
4.468
10.747
7.643
-4.716
3.684
Tax
984
2.407
1.695
1.660
838
Net profit
3.484
8.340
5.948
-6.375
2.846
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
14.686
22.577
26.538
18.481
19.755
Equity
6.812
15.153
21.101
14.726
17.572
Long-term debt
2.661
1.943
1.197
408
0
Short-term debt
5.005
5.369
4.177
3.348
2.183
Total debt
7.665
7.312
5.374
3.756
2.183
Financial ratios
5-year trend
EBITDA margin (of gross profit)
97.5%
This company
2020
2024
Equity ratio
88.9%
This company
38.2%
Market median
+133% vs market
2020
2024
Return on equity
16.2%
This company
18.4%
Market median
+12% vs market
2020
2024
Net profit margin (of gross profit)
56.9%
This company
2020
2024
Asset turnover (of gross profit)
0.25×
This company
2020
2024
Debt / equity
0.12×
This company
0.62×
Market median
+81% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Recipo A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network