| Revenue | DKK -57K | -4% |
| EBITDA | DKK -1,3M | -22% |
| Net profit | DKK 774K | -21% |
| Total assets | DKK 3,5M | +19% |
| Equity | DKK 3,2M | +25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | — | -2 | -25 | -62 | -22 | -60 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -408 | -952 | -1.073 | -967 | -1.200 |
| EBITDA | -68 | -14 | -5 | -18 | -434 | -1.015 | -1.095 | -1.027 | -1.257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -14 | -5 | -18 | -434 | -1.015 | -1.095 | -1.027 | -1.257 |
| Net financials | 624 | 223 | 147 | 16 | 929 | 1.433 | 1.840 | 2.289 | 2.252 |
| Profit before tax | 556 | 209 | 142 | -2 | 485 | 410 | 745 | 1.262 | 995 |
| Tax | -0 | -0 | -0 | -0 | 78 | 105 | 165 | 279 | 220 |
| Net profit | 556 | 209 | 142 | -2 | 407 | 306 | 580 | 983 | 774 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.019 | 831 | 943 | 919 | 1.122 | 1.458 | 2.036 | 2.893 | 3.455 |
| Equity | 606 | 815 | 851 | 739 | 1.033 | 1.224 | 1.686 | 2.548 | 3.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 16 | 92 | 181 | 89 | 234 | 350 | 346 | 269 |
| Total debt | 413 | 16 | 92 | 181 | 89 | 234 | 350 | 346 | 269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|