| Revenue | DKK 1,1M | -97% |
| EBITDA | DKK 120K | -72% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,7M | -72% |
| Equity | DKK 520K | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.159 | 38.580 | 39.722 | 39.217 | 38.858 | 36.460 | 37.897 | 39.383 | 1.127 |
| Staff expenses | -30.181 | -38.825 | -39.915 | -39.150 | -38.920 | -36.503 | -37.257 | -39.206 | -333 |
| EBITDA | -87 | -301 | -266 | 8 | -89 | -84 | 206 | 424 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -0 |
| EBIT | -87 | -301 | -266 | 8 | -89 | -84 | 176 | 394 | 120 |
| Net financials | 87 | 301 | 266 | -8 | 89 | 84 | -176 | -394 | -120 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.342 | 13.939 | 17.171 | 15.911 | 17.778 | 17.319 | 15.668 | 13.384 | 3.733 |
| Equity | 510 | 570 | 490 | 510 | 510 | 520 | 520 | 520 | 520 |
| Long-term debt | 110 | 0 | 0 | 2.023 | 2.082 | 2.113 | 1.963 | 1 | 0 |
| Short-term debt | 15.722 | 13.369 | 16.681 | 13.378 | 15.187 | 14.686 | 13.186 | 12.863 | 3.213 |
| Total debt | 15.832 | 13.369 | 16.681 | 15.401 | 17.268 | 16.799 | 15.148 | 12.864 | 3.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Steen Holding ApS | Company | 10.0% | 10.0% | 2024 |
SISEAN HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
Jacob Louis Mogensen Statsautoriseret Revisionsanpartsselskab | Company | 10.0% | 10.0% | 2024 |
LST DK Holding ApS | Company | 10.0% | 10.0% | 2024 |
Pauly Holding ApS | Company | 10.0% | 10.0% | 2024 |
HUNOSØE HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
TVC ApS | Company | 10.0% | 10.0% | 2024 |
JNB ApS | Company | 10.0% | 10.0% | 2024 |
DKA Drift og Invest ApS | Company | 10.0% | 10.0% | 2024 |
M.V.A. HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
JM FREDERIKSBERG ApS | Company | 5.0% | 5.0% | 2017 |
Køhn Bundgaard Holding ApS | Company | 5.0% | 5.0% | 2019 |
JELH ApS | Company | 5.0% | 5.0% | 2019 |
KRONE INVEST ApS | Company | 5.0% | 5.0% | 2018 |
HEJ GODKENDT REVISIONSFIRMA HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
Revisionsfirmaet Lars Bastholm Godkendt Revisionsanpartsselskab | Company | 5.0% | 5.0% | 2017 |
JBJP ApS | Company | 5.0% | 5.0% | 2017 |
JSInvest ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Køhn Bundgaard | Chief Executive Officer | 0 companies |
| Jesper Nørrelund Bentzen | Chief Executive Officer | 0 companies |
| Jens Sørensen | Chief Executive Officer | 0 companies |
| Claus Meldgaard | Chairman | 0 companies |
| Henning Jensen | Chairman | 0 companies |
| Jacob Louis Mogensen | Board of Directors | 0 companies |
| Troels Vibe Carlsen | Board of Directors | 0 companies |
| Gert Hunosøe | Board of Directors | 0 companies |
| John Hansen | Chairman | 0 companies |
| Yvonne Kjeldal Pauly | Board of Directors | 0 companies |