| Revenue | DKK 3,4M | +23% |
| EBITDA | DKK 1,5M | +4% |
| Net profit | DKK 88K | +93% |
| Total assets | DKK 23,7M | +0% |
| Equity | DKK 3M | +3% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 903 | 866 | 3.299 | 291 | 648 | 872 | 2.735 | 3.351 |
| Staff expenses | -978 | -1.153 | -1.305 | -869 | -631 | -1.024 | -1.248 | -1.722 |
| EBITDA | -75 | -286 | 1.994 | -578 | 17 | -152 | 1.487 | 1.541 |
| Depreciation & amort. | -330 | -372 | -438 | -2.777 | -301 | -364 | -372 | -391 |
| EBIT | -406 | -659 | 1.556 | -3.355 | -284 | -516 | 1.116 | 1.150 |
| Net financials | 173 | -584 | -568 | -456 | -576 | 736 | -1.070 | -1.063 |
| Profit before tax | -233 | -1.242 | 988 | -3.811 | -860 | 220 | 45 | 88 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -233 | -1.242 | 988 | -3.811 | -860 | 220 | 45 | 88 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.352 | 15.580 | 17.653 | 20.628 | 20.484 | 23.089 | 23.769 | 23.742 |
| Equity | 1.018 | -224 | 764 | 1.810 | 950 | 2.850 | 2.895 | 2.983 |
| Long-term debt | 12.688 | 12.998 | 13.807 | 13.568 | 15.566 | 13.952 | 17.303 | 16.715 |
| Short-term debt | 1.646 | 2.806 | 3.082 | 5.250 | 3.968 | 6.287 | 3.571 | 4.044 |
| Total debt | 14.334 | 15.804 | 16.890 | 18.818 | 19.535 | 20.239 | 20.874 | 20.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 20.0% | 20.0% | 2017 | |
Komplementarselskabet Stenogaard ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Damgaard Sørensen | Founder | 0 companies |
| Niels Arild Madsen | Board of Directors | 0 companies |
| Bjørn Aino Stender | Chairman | 0 companies |