| Revenue | DKK -118K | -67% |
| EBITDA | DKK -118K | +86% |
| Net profit | DKK 1,6M | -93% |
| Total assets | DKK 185,4M | -18% |
| Equity | DKK 132M | +34% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -79 | -78 | -78 | -66 | -70 | -135 | -361 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -79 | -78 | -78 | -66 | -70 | -135 | -839 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -79 | -78 | -78 | -66 | -70 | -135 | -839 | -118 |
| Net financials | -5.879 | -41.906 | -1.942 | 4.069 | 1.046 | 14.422 | 30.302 | 23.596 | 942 |
| Profit before tax | -5.929 | -41.985 | -2.020 | 3.991 | 980 | 14.352 | 30.167 | 22.757 | 824 |
| Tax | -11 | -17 | 28 | -0 | -167 | -1.474 | -371 | -2.024 | -796 |
| Net profit | -5.918 | -41.968 | -2.048 | 3.991 | 1.147 | 15.826 | 30.538 | 24.781 | 1.620 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.547 | 52.430 | 51.459 | 63.541 | 68.960 | 89.814 | 112.720 | 225.792 | 185.397 |
| Equity | 72.497 | 34.940 | 32.155 | 42.329 | 45.735 | 70.375 | 81.592 | 98.770 | 131.999 |
| Long-term debt | 11 | 17.361 | 17.425 | 18.464 | 20.267 | 0 | 0 | 75.141 | 27.152 |
| Short-term debt | 50 | 129 | 1.879 | 2.748 | 2.958 | 19.439 | 31.128 | 51.881 | 26.246 |
| Total debt | 50 | 17.490 | 19.304 | 21.212 | 23.225 | 19.439 | 31.128 | 127.022 | 53.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2018 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Q Invest 2021 ApS | Company | 100.0% | 100.0% | 2021 |
JYSKE BANK A/S | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hastrup Andersen | Management | 0 companies |
| Morten Lagoni Seeberg | Chief Executive Officer | 0 companies |
| Carsten Sørensen | Management | 0 companies |
| Mogens Jensen | Chairman | 0 companies |
| Bjarne Ravn Sørensen | Board of Directors | 0 companies |
| Claus Peter Skov | Board of Directors | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |
| Peter Liu Johansen | Deputy Chairman | 0 companies |
| Axel Manøe Jepsen | Chairman | 0 companies |
| Esben Bay Jørgensen | Deputy Chairman | 0 companies |
| Michael Bendorff | Board of Directors | 0 companies |