| Revenue | DKK 848K | +67% |
| EBITDA | DKK 848K | +67% |
| Net profit | DKK 618K | +36% |
| Total assets | DKK 1,5M | +27% |
| Equity | DKK 835K | +284% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 145 | 71 | -32 | 18 | 64 | -400 | 509 | 848 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | 145 | 71 | -32 | 18 | 64 | -400 | 509 | 848 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -42 | -24 | -5 | -7 |
| EBIT | 271 | 145 | 71 | -32 | -1 | 22 | -424 | 504 | 841 |
| Net financials | -8 | -15 | -10 | -360 | 358 | -8 | -41 | -51 | -30 |
| Profit before tax | 263 | 131 | 61 | -392 | 357 | 13 | -465 | 453 | 811 |
| Tax | 61 | 30 | 13 | 0 | -0 | -0 | -0 | -0 | 193 |
| Net profit | 202 | 101 | 47 | -392 | 357 | 13 | -465 | 453 | 618 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 462 | 595 | 90 | 1.433 | 1.613 | 1.241 | 1.171 | 1.488 |
| Equity | 252 | 353 | 351 | -91 | 266 | 229 | -236 | 217 | 835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 |
| Short-term debt | 480 | 109 | 244 | 181 | 1.167 | 1.384 | 1.477 | 954 | 454 |
| Total debt | 480 | 109 | 244 | 181 | 1.167 | 1.384 | 1.477 | 954 | 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2016 | — | — |
HN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fricke Invest ApS | Company | 50.0% | 50.0% | 2016 |
Think Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kølleskov | Management | 0 companies |
| Henrik Nim Fricke | Management | 0 companies |