| Revenue | DKK 870K | +130% |
| EBITDA | DKK -38K | +88% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 1,5M | +62% |
| Equity | DKK 55K | +11% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.554 | 192 | 377 | 194 | -0 | 53 | 378 | 870 |
| Staff expenses | -1.179 | -1.834 | -2.194 | -890 | -388 | -0 | -689 | -908 |
| EBITDA | 375 | -1.642 | -1.817 | -696 | -388 | 53 | -311 | -38 |
| Depreciation & amort. | -5 | -12 | -15 | -17 | -17 | -13 | -22 | -23 |
| EBIT | 370 | -1.654 | -1.832 | -713 | -405 | 40 | -332 | -61 |
| Net financials | -6 | -2 | -4 | -3 | -1 | -1 | -1 | -11 |
| Profit before tax | 364 | -1.656 | -1.837 | -716 | -405 | 38 | -333 | -72 |
| Tax | 138 | -0 | -0 | -0 | -0 | -0 | -1 | -75 |
| Net profit | 226 | -1.656 | -1.837 | -716 | -405 | 38 | -332 | 2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 814 | 874 | 869 | 575 | 833 | 909 | 1.471 |
| Equity | 276 | 50 | 50 | 50 | 50 | 88 | 50 | 55 |
| Long-term debt | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 944 | 764 | 799 | 819 | 525 | 745 | 859 | 1.415 |
| Total debt | 944 | 764 | 824 | 819 | 525 | 745 | 859 | 1.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Audit | Audit | 2020 | — | — |
JP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skallingen ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rygaard Andersen | Audit | 0 companies |
| Jan Pedersen | Management | 0 companies |