| Revenue | DKK 384K | -3036% |
| EBITDA | DKK 163K | +1350% |
| Net profit | DKK 160K | +1245% |
| Total assets | DKK 568K | +891% |
| Equity | DKK 160K | +249% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.100 | 605 | 0 | 469 | -33 | 0 | -13 | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBITDA | 88 | 64 | -103 | 39 | -33 | 0 | -13 | 163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 64 | -103 | 39 | -33 | 0 | -13 | 163 |
| Net financials | -3 | -5 | -3 | -2 | -1 | 4 | -1 | -3 |
| Profit before tax | 85 | 59 | -105 | 37 | -34 | 4 | -14 | 160 |
| Tax | 19 | 19 | -5 | 8 | -0 | 15 | -0 | -0 |
| Net profit | 67 | 40 | -100 | 29 | -34 | -11 | -14 | 160 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 219 | 76 | 218 | 77 | 66 | 57 | 568 |
| Equity | 117 | 175 | 76 | 104 | 71 | 60 | 46 | 160 |
| Long-term debt | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Short-term debt | 0 | 43 | 0 | 113 | 6 | 6 | 11 | 392 |
| Total debt | 19 | 43 | 0 | 113 | 6 | 6 | 11 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2019 | — | — |
SI Management | Management | 2021 | — | — |
AM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Antonio Marques Rodrigues | Management | 0 companies |
| Svetlana Ivanova | Management | 0 companies |
| Antonio Manuel M Rodrigues | Management | 0 companies |
| Mogens Dyhrberg Sørensen | Board of Directors | 0 companies |
| Jonathan Patrick Lambertsen Gouveia | Board of Directors | 0 companies |