| Revenue | DKK 5M | +10% |
| EBITDA | DKK 1M | +1050% |
| Net profit | DKK 531K | +305% |
| Total assets | DKK 7M | -3% |
| Equity | DKK 1,2M | +78% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.388 | 3.819 | 4.624 | 4.556 | 5.009 |
| Staff expenses | -0 | -0 | -5.019 | -4.462 | -3.971 |
| EBITDA | 2.171 | 2.394 | -395 | 90 | 1.036 |
| Depreciation & amort. | -0 | -0 | -84 | -260 | -253 |
| EBIT | 2.171 | 2.394 | -479 | -170 | 783 |
| Net financials | -68 | -49 | -99 | -160 | -100 |
| Profit before tax | 2.103 | 2.345 | -579 | -330 | 683 |
| Tax | 462 | 517 | -123 | -70 | 152 |
| Net profit | 1.640 | 1.828 | -456 | -260 | 531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.809 | 7.856 | 5.545 | 7.228 | 7.001 |
| Equity | 2.292 | 3.520 | 944 | 685 | 1.216 |
| Long-term debt | 176 | 176 | 1.805 | 2.195 | 1.694 |
| Short-term debt | 3.137 | 3.934 | 2.579 | 4.048 | 3.833 |
| Total debt | 3.314 | 4.110 | 4.384 | 6.243 | 5.528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KH Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (9) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pank | Chief Executive Officer | 0 companies |
| Kent Høstgaard Andersen | Management | 0 companies |
| Anne Willemoes | Board of Directors | 0 companies |
| Lars Bastrup | Board of Directors | 0 companies |
| Per Ole Kobberø | Chairman | 0 companies |
| Hans Henrik Møller Mortensen | Board of Directors | 0 companies |
| Flemming Banner Engstrup | Chairman | 0 companies |
| Thomas Kargaard | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Board of Directors | 0 companies |
| Pernille Lynggaard Frandsen | Board of Directors | 0 companies |
| Jesper Klith | Board of Directors | 0 companies |
| Jacob Buus Falkesgaard | Board of Directors | 0 companies |
| Bendt Østergaard | Board of Directors | 0 companies |