| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | -117% |
| Net profit | DKK -1K | +100% |
| Total assets | DKK 18 | -96% |
| Equity | DKK -302K | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 630 | 630 | 630 | 600 | 325 | 36 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 627 | 599 | 599 | 598 | 566 | 278 | 7 | -1 |
| Depreciation & amort. | -252 | -252 | -252 | -252 | -252 | -252 | -1.602 | -0 |
| EBIT | 375 | 347 | 347 | 346 | 314 | 26 | -1.595 | -1 |
| Net financials | -165 | -136 | -123 | -110 | -95 | -93 | 0 | 0 |
| Profit before tax | 211 | 212 | 225 | 237 | 220 | -67 | -1.595 | -1 |
| Tax | 46 | 46 | 49 | 52 | 48 | -0 | -0 | -0 |
| Net profit | 165 | 165 | 175 | 185 | 171 | -67 | -1.595 | -1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.304 | 6.046 | 5.792 | 5.555 | 5.249 | 4.994 | 0 | 0 |
| Equity | 665 | 830 | 1.005 | 1.189 | 1.361 | 1.294 | -301 | -302 |
| Long-term debt | 5.168 | 4.770 | 4.288 | 3.804 | 3.339 | 3.145 | 0 | 0 |
| Short-term debt | 471 | 446 | 499 | 561 | 548 | 554 | 301 | 302 |
| Total debt | 5.640 | 5.217 | 4.787 | 4.365 | 3.888 | 3.700 | 301 | 302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINANCIAL BUSINESS INVESTMENT (FBI) ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|