| Revenue | DKK 7,9M | +33% |
| EBITDA | DKK 859K | +1155% |
| Net profit | DKK 835K | +1161% |
| Total assets | DKK 5,8M | +53% |
| Equity | DKK 1M | +416% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.219 | 3.863 | 4.895 | 5.958 | 7.907 |
| Staff expenses | -3.115 | -3.775 | -4.675 | -6.039 | -6.404 |
| EBITDA | 103 | 88 | 220 | -81 | 859 |
| Depreciation & amort. | -54 | -80 | -102 | -164 | -144 |
| EBIT | 50 | 9 | 118 | -246 | 714 |
| Net financials | -6 | 25 | -151 | 140 | 348 |
| Profit before tax | 44 | 33 | -33 | -106 | 1.062 |
| Tax | 11 | 9 | -14 | -27 | 227 |
| Net profit | 33 | 25 | -19 | -79 | 835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.311 | 3.307 | 3.199 | 3.766 | 5.778 |
| Equity | 273 | 298 | 279 | 201 | 1.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.028 | 2.996 | 2.911 | 3.566 | 4.741 |
| Total debt | 3.028 | 2.996 | 2.911 | 3.566 | 4.741 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Vind | Deputy Chairman | 0 companies |
| Jakob Ullum Vind | Board of Directors | 0 companies |
| Arne Ullum Laursen | Chairman | 0 companies |