| Revenue | DKK -287K | +57% |
| EBITDA | DKK -671K | -47% |
| Net profit | DKK 83K | +126% |
| Total assets | DKK 37,4M | -24% |
| Equity | DKK 37,4M | -4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -40 | -22 | -5 | -15 | -144 | -156 | -182 | -287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -275 | -384 |
| EBITDA | -10 | -40 | -22 | -5 | -15 | -144 | -286 | -457 | -671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -40 | -22 | -5 | -15 | -144 | -286 | -457 | -671 |
| Net financials | 0 | 1.091 | 1.194 | 975 | 1.773 | 2.747 | -878 | 441 | 701 |
| Profit before tax | -10 | 1.051 | 1.172 | 970 | 1.758 | 2.603 | -1.164 | -16 | 30 |
| Tax | -0 | 229 | 259 | 224 | 146 | 619 | -789 | 307 | -53 |
| Net profit | -10 | 822 | 913 | 746 | 1.612 | 1.984 | -374 | -323 | 83 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.162 | 41.008 | 41.440 | 39.150 | 40.494 | 42.328 | 50.996 | 48.948 | 37.432 |
| Equity | 40.040 | 40.757 | 41.170 | 38.916 | 40.420 | 41.858 | 40.833 | 38.910 | 37.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10.000 | 10.000 | 0 |
| Short-term debt | 122 | 251 | 269 | 234 | 74 | 470 | 163 | 38 | 39 |
| Total debt | 122 | 251 | 269 | 234 | 74 | 470 | 10.163 | 10.038 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
C.O.N. Finans ApS | Company | 0.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Olaf Nielsen | Founder | 0 companies |