| Revenue | DKK 2M | +29% |
| EBITDA | DKK 637K | +59% |
| Net profit | DKK 469K | +49% |
| Total assets | DKK 1,1M | +47% |
| Equity | DKK 695K | +63% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 2.379 | 2.828 | 2.731 | 3.011 | 3.011 | 2.232 | 1.567 | 2.029 |
| Staff expenses | -1.174 | -2.114 | -2.419 | -2.503 | -2.558 | -2.648 | -1.943 | -1.167 | -1.392 |
| EBITDA | -282 | 265 | 410 | 228 | 453 | 362 | 289 | 401 | 637 |
| Depreciation & amort. | -154 | -142 | -151 | -156 | -158 | -74 | -0 | -0 | -35 |
| EBIT | -436 | 123 | 259 | 72 | 296 | 288 | 289 | 401 | 603 |
| Net financials | -25 | -32 | -16 | -11 | -2 | -2 | -2 | -1 | -0 |
| Profit before tax | -460 | 91 | 243 | 60 | 294 | 286 | 287 | 403 | 603 |
| Tax | -95 | 21 | 56 | 15 | 66 | 65 | 67 | 89 | 133 |
| Net profit | -365 | 69 | 187 | 46 | 228 | 221 | 220 | 314 | 469 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 990 | 920 | 836 | 653 | 702 | 481 | 514 | 727 | 1.071 |
| Equity | -309 | -239 | -53 | -7 | 221 | 92 | 312 | 426 | 695 |
| Long-term debt | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.299 | 1.160 | 840 | 542 | 481 | 389 | 202 | 301 | 376 |
| Total debt | 1.299 | 1.160 | 840 | 660 | 481 | 389 | 202 | 301 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2020 | — | — |
HK Management | Management | 2016 | — | — |
TE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Huremovic Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Davor Huremovic | Management | 0 companies |
| Henrik Kirkeby | Management | 0 companies |
| Thomas Edelmann Pedersen | Management | 0 companies |