| Revenue | — | — |
| EBITDA | DKK -76K | -3% |
| Net profit | DKK 561K | +192% |
| Total assets | DKK 9,2M | +7% |
| Equity | DKK 9,1M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -78 | -76 | -73 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -78 | -76 | -73 | -76 |
| Net financials | 576 | 3.937 | -491 | -536 | 637 |
| Profit before tax | 487 | 3.859 | -566 | -609 | 561 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 487 | 3.859 | -566 | -609 | 561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.902 | 9.752 | 9.186 | 8.579 | 9.152 |
| Equity | 5.877 | 9.736 | 9.170 | 8.560 | 9.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 16 | 16 | 18 | 31 |
| Total debt | 25 | 16 | 16 | 18 | 31 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Michael Damgaard Truelsen | Chief Executive Officer | 0 companies |
| Anders Boelskift | Board of Directors | 0 companies |
| Torben Mauritzen | Chairman | 0 companies |
| Christian Stig Møller | Board of Directors | 0 companies |