| Revenue | DKK 8,1M | -6% |
| EBITDA | DKK 1,7M | -6% |
| Net profit | DKK 1,1M | -11% |
| Total assets | DKK 9,7M | +16% |
| Equity | DKK 1,2M | -11% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.885 | 1.376 | 1.783 | 1.741 | 2.334 | 4.137 | 5.251 | 8.608 | 8.099 |
| Staff expenses | -163 | -727 | -1.263 | -1.202 | -1.508 | -2.411 | -4.365 | -6.836 | -6.429 |
| EBITDA | 218 | 649 | 520 | 539 | 825 | 1.726 | 886 | 1.772 | 1.670 |
| Depreciation & amort. | -0 | -0 | -5 | -11 | -17 | -17 | -38 | -118 | -172 |
| EBIT | 218 | 648 | 515 | 528 | 809 | 1.710 | 848 | 1.654 | 1.498 |
| Net financials | -1 | -0 | -11 | -1 | -8 | -33 | -51 | -62 | -75 |
| Profit before tax | 216 | 648 | 504 | 527 | 800 | 1.677 | 797 | 1.593 | 1.422 |
| Tax | 49 | 152 | 83 | 143 | 178 | 369 | 182 | 353 | 315 |
| Net profit | 167 | 496 | 422 | 383 | 622 | 1.308 | 614 | 1.240 | 1.108 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 2.036 | 2.003 | 2.947 | 3.578 | 4.960 | 6.597 | 8.353 | 9.661 |
| Equity | 221 | 557 | 488 | 442 | 684 | 1.392 | 706 | 1.336 | 1.193 |
| Long-term debt | 0 | 151 | 83 | 100 | 145 | 347 | 162 | 326 | 267 |
| Short-term debt | 356 | 1.327 | 1.431 | 2.403 | 2.731 | 3.207 | 5.696 | 6.632 | 8.095 |
| Total debt | 356 | 1.478 | 1.514 | 2.503 | 2.875 | 3.554 | 5.858 | 6.957 | 8.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2016 | — | — |
KS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAIR WORK ApS | Company | 50.0% | 50.0% | 2026 |
Anders Bach Invest ApS | Company | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Blæsbjerg Bach | Management | 0 companies |
| Keld Sauer Petersen | Management | 0 companies |