| Revenue | DKK 14,2M | +45% |
| EBITDA | DKK 2,2M | +674% |
| Net profit | DKK 1,7M | +692% |
| Total assets | DKK 9,2M | +91% |
| Equity | DKK 3,4M | +100% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | 4.518 | 9.806 | 14.179 |
| Staff expenses | -2.633 | -7.048 | -9.289 |
| EBITDA | 1.253 | 279 | 2.158 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.253 | 279 | 2.158 |
| Net financials | -1 | 0 | 4 |
| Profit before tax | 1.252 | 279 | 2.162 |
| Tax | 276 | 66 | 478 |
| Net profit | 975 | 213 | 1.684 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 4.162 | 4.838 | 9.244 |
| Equity | 1.475 | 1.688 | 3.372 |
| Long-term debt | 0 | 0 | 333 |
| Short-term debt | 2.686 | 3.150 | 5.539 |
| Total debt | 2.686 | 3.150 | 5.872 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HS Management | Management | 2018 – 2021 |
JB Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Secher Jarlskov | Management | 0 companies |
| Jeffrey Bruun | Management | 0 companies |
| Søren Koppelhus | Chairman | 0 companies |
| Bo Bernhard Larsson | Board of Directors | 0 companies |
| Lars Steffen Knudsen | Board of Directors | 0 companies |