| Revenue | DKK -1,1M | +585% |
| EBITDA | DKK -1,1M | -585% |
| Net profit | DKK -1,1M | -1253% |
| Total assets | DKK 2,9M | -28% |
| Equity | DKK 2,8M | -28% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -22 | 115 | 3.389 | 1.412 | 2.330 | -383 | -167 | -1.148 |
| Staff expenses | -0 | -0 | -0 | -393 | -699 | -937 | -262 | -0 | -0 |
| EBITDA | -31 | -22 | 115 | 2.996 | 713 | 1.393 | -645 | -167 | -1.148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -22 | 115 | 2.996 | 713 | 1.393 | -645 | -167 | -1.148 |
| Net financials | 0 | 0 | -1 | 19 | 6 | -104 | 98 | 62 | 35 |
| Profit before tax | -31 | -22 | 114 | 3.015 | 719 | 1.290 | -547 | -105 | -1.112 |
| Tax | -7 | -5 | 25 | 664 | 158 | 284 | -120 | -23 | -0 |
| Net profit | -24 | -17 | 89 | 2.352 | 561 | 1.005 | -427 | -82 | -1.112 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 12.262 | 18.479 | 3.057 | 5.403 | 4.599 | 4.060 | 3.969 | 2.856 |
| Equity | 476 | 459 | 548 | 2.899 | 3.460 | 4.465 | 4.039 | 3.957 | 2.844 |
| Long-term debt | 0 | 0 | 0 | 14 | 15 | 15 | 0 | 0 | 0 |
| Short-term debt | 72 | 6.304 | 17.917 | 143 | 1.928 | 119 | 21 | 12 | 12 |
| Total debt | 72 | 6.304 | 17.917 | 158 | 1.943 | 134 | 21 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO DEVELOPMENTS A/S | Company | 50.0% | 50.0% | 2016 |
S.W. DEVELOPMENT ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Wadmann | Management | 0 companies |
| Lars Hjuler | Chairman | 0 companies |
| Brian Svart | Board of Directors | 0 companies |