| Revenue | DKK 10,4M | -15% |
| EBITDA | DKK 7,2M | -21% |
| Net profit | DKK 5,6M | -21% |
| Total assets | DKK 14,8M | -1% |
| Equity | DKK 7,3M | -17% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.628 | 8.677 | 7.202 | 9.188 | 14.043 | 12.248 | 10.425 |
| Staff expenses | -1.816 | -3.403 | -2.884 | -3.476 | -3.994 | -3.025 | -3.184 |
| EBITDA | 1.812 | 5.275 | 4.318 | 5.712 | 10.049 | 9.223 | 7.241 |
| Depreciation & amort. | -285 | -285 | -285 | -269 | -269 | -0 | -0 |
| EBIT | 1.527 | 4.990 | 4.033 | 5.444 | 9.780 | 9.223 | 7.241 |
| Net financials | -6 | -0 | -2 | -28 | -72 | -47 | 1 |
| Profit before tax | 1.521 | 4.989 | 4.030 | 5.416 | 9.709 | 9.176 | 7.242 |
| Tax | 340 | 1.106 | 897 | 1.196 | 2.152 | 2.032 | 1.599 |
| Net profit | 1.181 | 3.883 | 3.134 | 4.219 | 7.557 | 7.144 | 5.643 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.653 | 8.501 | 8.695 | 11.011 | 17.633 | 14.966 | 14.815 |
| Equity | 2.574 | 5.307 | 4.640 | 5.760 | 9.116 | 8.710 | 7.253 |
| Long-term debt | 0 | 0 | 46 | 172 | 104 | 0 | 0 |
| Short-term debt | 2.080 | 3.194 | 4.009 | 5.079 | 8.412 | 6.256 | 7.562 |
| Total debt | 2.080 | 3.194 | 4.055 | 5.251 | 8.517 | 6.256 | 7.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMolin Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2024 | |
STRONGIT ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eberle | Chief Executive Officer | 0 companies |
| Juha Antti Ilmari Näkki | Chairman | 0 companies |
| Tero Tapani Leppänen | Board of Directors | 0 companies |
| Per Anders Gådin | Board of Directors | 0 companies |
| Hans Skytt Steffensen | Chairman | 0 companies |