| Revenue | DKK -14K | +25% |
| EBITDA | DKK -14K | -25% |
| Net profit | DKK 402K | -60% |
| Total assets | DKK 6,4M | -27% |
| Equity | DKK 6,4M | -27% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 1.000 | 790 | 989 | -11 | -16 | -14 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 1.000 | 790 | 989 | -11 | -16 | -14 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 1.000 | 790 | 989 | -11 | -16 | -14 | -11 | -14 |
| Net financials | -15 | 1.022 | 3 | -3 | 699 | 1.336 | 481 | 1.040 | 445 |
| Profit before tax | -25 | 1.022 | 793 | 986 | 688 | 1.320 | 467 | 1.028 | 431 |
| Tax | -5 | -0 | -1 | -3 | -12 | -15 | -6 | 27 | 29 |
| Net profit | -19 | 1.023 | 795 | 989 | 700 | 1.335 | 472 | 1.002 | 402 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.126 | 5.163 | 5.399 | 6.035 | 8.232 | 7.688 | 7.797 | 8.770 | 6.370 |
| Equity | 2.798 | 3.769 | 4.511 | 5.445 | 6.090 | 7.369 | 7.784 | 8.727 | 6.355 |
| Long-term debt | 995 | 497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.333 | 897 | 889 | 590 | 2.142 | 319 | 13 | 44 | 15 |
| Total debt | 2.328 | 1.394 | 889 | 590 | 2.142 | 319 | 13 | 44 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|