| Revenue | DKK 953K | -240% |
| EBITDA | DKK 2,8M | +218% |
| Net profit | DKK 1,6M | +168% |
| Total assets | DKK 27,3M | +3% |
| Equity | DKK -11M | +13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.744 | 3.782 | 4.402 | 5.722 | -622 | -875 | -682 | 953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.633 | -1.994 | 3.722 | -10.292 | -12.905 | -3.235 | -2.353 | 2.770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.633 | -1.994 | 3.722 | -10.292 | -12.905 | -3.235 | -2.353 | 2.770 |
| Net financials | -1.561 | -1.254 | -2.310 | -16.959 | -12.819 | -3.064 | -2.425 | 1.062 |
| Profit before tax | 17.072 | -3.248 | 2.092 | -11.238 | -13.441 | -3.939 | -3.106 | 2.015 |
| Tax | 3.764 | -705 | 437 | -2.472 | -2.605 | -866 | -684 | 375 |
| Net profit | 13.308 | -2.542 | 1.655 | -8.765 | -10.836 | -3.073 | -2.422 | 1.641 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 55.780 | 51.031 | 52.200 | 40.507 | 27.087 | 26.592 | 26.428 | 27.313 |
| Equity | 13.358 | 10.816 | 12.471 | 3.706 | -7.130 | -10.203 | -12.625 | -10.984 |
| Long-term debt | 26.097 | 24.887 | 24.243 | 23.145 | 21.945 | 20.749 | 19.541 | 18.321 |
| Short-term debt | 12.968 | 12.928 | 12.907 | 13.656 | 12.271 | 16.046 | 19.512 | 19.976 |
| Total debt | 39.065 | 37.816 | 37.150 | 36.801 | 34.217 | 36.795 | 39.053 | 38.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F & D ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Chief Executive Officer | 0 companies |