| Revenue | DKK 93K | +18% |
| EBITDA | DKK 93K | +18% |
| Net profit | DKK 596K | +85% |
| Total assets | DKK 3,1M | +43% |
| Equity | DKK 464K | +451% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 322 | -904 | 158 | 176 | 165 | 259 | 79 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -867 | 322 | -904 | 158 | 176 | 165 | 259 | 79 | 93 |
| Depreciation & amort. | -0 | -317 | -315 | -812 | -212 | -212 | -214 | -212 | -136 |
| EBIT | -867 | 5 | -1.219 | -654 | -36 | -47 | 46 | -133 | -42 |
| Net financials | -848 | -21 | -9 | 307 | 37 | 310 | 288 | 353 | 597 |
| Profit before tax | -883 | -14 | 6 | -348 | 1 | 263 | 334 | 220 | 554 |
| Tax | -0 | -8 | 40 | -91 | -0 | -0 | -79 | -102 | -41 |
| Net profit | -883 | -6 | -34 | -257 | 1 | 263 | 412 | 322 | 596 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 2.656 | 1.854 | 1.639 | 1.774 | 2.270 | 2.780 | 2.149 | 3.070 |
| Equity | -833 | -839 | -873 | -1.131 | -1.129 | -866 | -454 | -132 | 464 |
| Long-term debt | 0 | 0 | 0 | 2.723 | 2.812 | 2.854 | 2.290 | 2.157 | 235 |
| Short-term debt | 1.607 | 3.447 | 2.637 | 46 | 92 | 282 | 945 | 124 | 2.371 |
| Total debt | 1.607 | 3.447 | 2.637 | 2.769 | 2.904 | 3.137 | 3.235 | 2.281 | 2.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2026 | — | — |
MH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lykke Entreprise Invest ApS | Company | 50.0% | 50.0% | 2024 |
KON ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Høgh Nielsen | Management | 0 companies |
| Michael Høy Larsen | Management | 0 companies |