| Revenue | DKK 345K | +4% |
| EBITDA | DKK 85K | -27% |
| Net profit | DKK -48K | -66% |
| Total assets | DKK 2,7M | -3% |
| Equity | DKK 2,7M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.153 | 3.110 | 234 | 296 | 354 | 330 | 333 | 345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 121 | 95 | 115 | 156 | 149 | 117 | 85 |
| Depreciation & amort. | -164 | -155 | -157 | -154 | -154 | -155 | -169 | -167 |
| EBIT | -205 | -34 | -62 | -40 | 2 | -6 | -52 | -82 |
| Net financials | 0 | 4 | 8 | 2 | -2 | 2 | 15 | 21 |
| Profit before tax | -205 | -30 | -55 | -38 | 0 | -4 | -37 | -61 |
| Tax | -45 | -7 | -12 | -8 | -0 | -1 | -8 | -13 |
| Net profit | -160 | -23 | -43 | -29 | 0 | -3 | -29 | -48 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.265 | 3.849 | 3.806 | 3.033 | 2.819 | 2.793 | 2.773 | 2.694 |
| Equity | 3.840 | 3.817 | 3.774 | 2.995 | 2.745 | 2.742 | 2.713 | 2.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 32 | 32 | 39 | 74 | 51 | 60 | 29 |
| Total debt | 425 | 32 | 32 | 39 | 74 | 51 | 60 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Management | Management | 2016 | — | — |
MT Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELFINVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Østergaard Nielsen | Management | 0 companies |
| Mikkel Thomsen Hammershøj | Management | 0 companies |