| Revenue | DKK -440K | +5% |
| EBITDA | DKK -440K | -5% |
| Net profit | DKK 1,5M | +50% |
| Total assets | DKK 12M | +0% |
| Equity | DKK 11,9M | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.288 | 7.254 | 10.059 | 5.261 | 1.779 | -413 | -353 | -420 | -440 |
| Staff expenses | -1.400 | -2.908 | -3.402 | -4.733 | -2.082 | -0 | -0 | -0 | -0 |
| EBITDA | 5.888 | 4.346 | 6.656 | 528 | -303 | -413 | -353 | -420 | -440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.888 | 4.346 | 6.656 | 528 | -303 | -413 | -353 | -420 | -440 |
| Net financials | -9 | 89 | 73 | 64 | 13.166 | -74 | -2.065 | 1.374 | 1.901 |
| Profit before tax | 5.879 | 4.435 | 6.730 | 593 | 12.863 | -487 | -2.418 | 954 | 1.461 |
| Tax | 1.317 | 1.039 | 1.524 | 113 | 2.071 | 301 | -0 | -11 | 11 |
| Net profit | 4.562 | 3.396 | 5.205 | 479 | 10.792 | -788 | -2.418 | 965 | 1.450 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.749 | 10.397 | 14.590 | 16.272 | 27.640 | 23.716 | 10.785 | 12.012 | 11.986 |
| Equity | 4.612 | 7.903 | 13.000 | 13.368 | 24.047 | 23.145 | 10.727 | 11.574 | 11.920 |
| Long-term debt | 1.253 | 1.011 | 1.152 | 0 | 1.620 | 0 | 0 | 379 | 0 |
| Short-term debt | 820 | 1.391 | 287 | 2.752 | 1.821 | 571 | 58 | 59 | 66 |
| Total debt | 2.073 | 2.402 | 1.438 | 2.752 | 3.441 | 571 | 58 | 438 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|