| Revenue | DKK 961K | +29% |
| EBITDA | DKK 251K | +112% |
| Net profit | DKK 182K | +482% |
| Total assets | DKK 1,1M | +17% |
| Equity | DKK 182K | +24241% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.436 | 1.300 | 896 | 920 | 622 | 672 | 744 | 961 |
| Staff expenses | -1.255 | -1.274 | -1.032 | -735 | -708 | -730 | -626 | -710 |
| EBITDA | 181 | 25 | -136 | 185 | -111 | -59 | 118 | 251 |
| Depreciation & amort. | -0 | -1 | -2 | -3 | -3 | -5 | -11 | -10 |
| EBIT | 181 | 24 | -139 | 182 | -114 | -63 | 107 | 241 |
| Net financials | -3 | -5 | -12 | -24 | -26 | -58 | -65 | -69 |
| Profit before tax | 178 | 18 | -151 | 158 | -140 | -121 | 42 | 172 |
| Tax | 27 | 7 | -23 | 35 | -31 | 24 | 10 | -9 |
| Net profit | 151 | 11 | -128 | 123 | -110 | -145 | 31 | 182 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 805 | 991 | 828 | 963 | 1.252 | 905 | 1.056 |
| Equity | 201 | 213 | 102 | 225 | 115 | -30 | 1 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 592 | 889 | 596 | 848 | 1.283 | 904 | 874 |
| Total debt | 376 | 592 | 889 | 596 | 848 | 1.283 | 904 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2024 | — | — |
BF Management | Management | 2026 | — | — |
SK Founder | Founder | 2016 | — | — |
PM Founder | Founder | 2016 | — | — |
JK Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN MAST A/S | Company | 50.0% | 66.7% | 2026 |
BluFjord Holding ApS | Company | 33.3% | 10.0% | 2026 |
| Individual | 33.3% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Christensen | Management | 0 companies |
| Brigitte Feldmann | Management | 0 companies |
| Sven Kappel Eskildsen | Founder | 0 companies |
| Per Meyhoff-Nissen | Founder | 0 companies |
| Joachim Kruse Christensen | Management | 0 companies |