| Revenue | DKK 928K | +18% |
| EBITDA | DKK 848K | +20% |
| Net profit | DKK 215K | +32% |
| Total assets | DKK 12,8M | +53% |
| Equity | DKK 3,6M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 491 | 631 | 652 | 661 | 676 | 700 | 784 | 928 |
| Staff expenses | -0 | -0 | -0 | -60 | -60 | -60 | -80 | -80 | -80 |
| EBITDA | 348 | 491 | 631 | 592 | 601 | 616 | 620 | 704 | 848 |
| Depreciation & amort. | -147 | -234 | -234 | -234 | -238 | -239 | -248 | -312 | -310 |
| EBIT | 201 | 257 | 397 | 357 | 364 | 377 | 372 | 392 | 538 |
| Net financials | -143 | -227 | -188 | -180 | -160 | -144 | -136 | -184 | -263 |
| Profit before tax | 58 | 30 | 209 | 177 | 204 | 233 | 236 | 208 | 275 |
| Tax | 13 | 7 | 46 | 49 | 45 | 51 | 52 | 46 | 61 |
| Net profit | 45 | 24 | 163 | 128 | 159 | 181 | 184 | 163 | 215 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.231 | 7.528 | 7.423 | 7.484 | 7.064 | 7.048 | 7.136 | 8.411 | 12.837 |
| Equity | 2.023 | 2.045 | 2.225 | 2.318 | 2.512 | 2.798 | 3.265 | 3.382 | 3.585 |
| Long-term debt | 1.628 | 3.180 | 3.020 | 2.857 | 2.692 | 2.527 | 2.369 | 2.287 | 2.227 |
| Short-term debt | 1.205 | 1.954 | 1.782 | 1.918 | 1.475 | 1.336 | 1.120 | 2.363 | 6.651 |
| Total debt | 2.833 | 5.134 | 4.802 | 4.775 | 4.167 | 3.863 | 3.488 | 4.650 | 8.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØMA ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Martinsen | Management | 0 companies |