| Revenue | DKK 2,1M | +4% |
| EBITDA | DKK -417K | -207% |
| Net profit | DKK -741K | -1131% |
| Total assets | DKK 4,2M | -14% |
| Equity | DKK -4,2M | -21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.015 | 2.667 | 1.164 | 1.987 | 2.059 |
| Staff expenses | -2.191 | -1.225 | -1.040 | -1.599 | -2.476 |
| EBITDA | 824 | 1.443 | 124 | 389 | -417 |
| Depreciation & amort. | -257 | -257 | -257 | -257 | -257 |
| EBIT | 567 | 1.186 | -133 | 132 | -674 |
| Net financials | -132 | -56 | -52 | -60 | -67 |
| Profit before tax | 435 | 1.130 | -185 | 72 | -741 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 435 | 1.130 | -185 | 72 | -741 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.000 | 5.680 | 5.771 | 4.908 | 4.211 |
| Equity | -4.501 | -3.372 | -3.557 | -3.485 | -4.226 |
| Long-term debt | 233 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.268 | 9.052 | 9.328 | 8.393 | 8.437 |
| Total debt | 12.501 | 9.052 | 9.328 | 8.393 | 8.437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BE Management | Management | 2024 |
| Former (2) | ||
DF Management | Management | 2020 – 2024 |
SG Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2024 – 2026 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| David Felicissimo | Management | 0 companies |
| Stefan Georges Dedrie | Chief Executive Officer | 0 companies |
| Bart Eugeen Beeckmans | Management | 0 companies |
| Lawrence Edward Cuddy Jr. | Board of Directors | 0 companies |
| Stephane Manos | Chairman | 0 companies |
| Heinz Jozef Helewaut | Chairman | 0 companies |
| Edward Jun Zhu | Chairman | 0 companies |
| Carinne Simonne Rondou | Board of Directors | 0 companies |
| Jane Amadeus Lee | Board of Directors | 0 companies |
| Jesper Baagøe-Kronborg | Board of Directors | 0 companies |
| Tedmond Yu-Han Wong | Chairman | 0 companies |