| Revenue | DKK 12,9M | -4% |
| EBITDA | DKK 4,5M | -17% |
| Net profit | DKK 3,2M | -17% |
| Total assets | DKK 9,3M | +7% |
| Equity | DKK 3,6M | -27% |
| Employees | 49 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.356 | 7.439 | 10.293 | 13.417 | 13.052 | 12.598 | 13.386 | 12.882 |
| Staff expenses | -3.688 | -4.621 | -5.791 | -7.367 | -8.325 | -7.659 | -7.973 | -8.399 |
| EBITDA | 2.668 | 2.818 | 4.502 | 6.050 | 4.644 | 4.938 | 5.413 | 4.483 |
| Depreciation & amort. | -36 | -99 | -299 | -535 | -683 | -578 | -438 | -313 |
| EBIT | 2.633 | 2.719 | 4.203 | 5.515 | 3.961 | 4.360 | 4.975 | 4.170 |
| Net financials | -126 | -21 | -40 | -70 | -88 | -3 | -43 | -57 |
| Profit before tax | 2.507 | 2.698 | 4.163 | 5.445 | 3.873 | 4.357 | 4.932 | 4.113 |
| Tax | 564 | 595 | 923 | 1.198 | 852 | 959 | 1.085 | 905 |
| Net profit | 1.943 | 2.103 | 3.240 | 4.247 | 3.021 | 3.398 | 3.847 | 3.208 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.768 | 8.723 | 9.949 | 12.118 | 13.887 | 12.208 | 8.738 | 9.326 |
| Equity | 1.993 | 4.096 | 7.336 | 8.583 | 8.604 | 7.003 | 4.850 | 3.558 |
| Long-term debt | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.775 | 4.472 | 2.612 | 3.501 | 5.279 | 5.206 | 3.882 | 5.749 |
| Total debt | 3.775 | 4.624 | 2.612 | 3.501 | 5.279 | 5.206 | 3.882 | 5.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WENZZEL HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Johannessen Wenzzel | Management | 0 companies |