| Revenue | DKK -522K | -247% |
| EBITDA | DKK -522K | -247% |
| Net profit | DKK 2,8M | +64% |
| Total assets | DKK 64,4M | -14% |
| Equity | DKK 44,1M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 933 | 571 | -805 | -162 | 1.120 | -153 | 597 | 354 | -522 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 933 | 571 | -805 | -162 | 15.020 | 42.447 | -7.703 | 354 | -522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 933 | 571 | -805 | -162 | 15.020 | 42.447 | -7.703 | 354 | -522 |
| Net financials | -254 | -233 | -288 | -434 | -441 | -442 | -472 | 1.165 | 4.112 |
| Profit before tax | 679 | 338 | -1.093 | -596 | 14.580 | 42.005 | -8.175 | 1.519 | 3.590 |
| Tax | 152 | 72 | -241 | -131 | 3.208 | 9.232 | -1.799 | -187 | 791 |
| Net profit | 527 | 266 | -852 | -465 | 11.372 | 32.772 | -6.377 | 1.706 | 2.799 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.528 | 34.565 | 34.696 | 34.976 | 48.474 | 91.386 | 82.730 | 74.461 | 64.397 |
| Equity | 2.916 | 3.182 | 2.330 | 1.865 | 13.237 | 46.010 | 39.633 | 41.339 | 44.138 |
| Long-term debt | 21.850 | 19.514 | 5.335 | 5.064 | 4.773 | 4.486 | 4.266 | 0 | 0 |
| Short-term debt | 4.188 | 6.294 | 21.558 | 22.470 | 21.824 | 22.885 | 22.648 | 33.122 | 20.258 |
| Total debt | 26.038 | 25.808 | 26.893 | 27.533 | 26.597 | 27.371 | 26.914 | 33.122 | 20.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2023 | — | — |
SG Management | Management | 2019 | — | — |
DE Management | Management | 2023 | — | — |
PW Management | Management | 2016 | — | — |
MA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOSTRUP ERHVERVSEJENDOMME A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| David Thirup Schouenborg | Management | 0 companies |
| Søren Grube Brandt Dragsdal | Management | 0 companies |
| David Emil Kaastrup-Olsen | Management | 0 companies |
| Peter Westphall | Management | 0 companies |
| Michael Aerts Andersen | Management | 0 companies |
| Jon Simon Kaastrup-Olsen | Board of Directors | 0 companies |
| Thomas Grauslund Nielsen | Chairman | 0 companies |
| Klaus Jacob Jensen | Board of Directors | 0 companies |
| Ask Andersen Holme | Board of Directors | 0 companies |
| Bo Schack | Chairman | 0 companies |
| Per Mathias Kaastrup-Olsen | Chairman | 0 companies |
| Torben Suhr | Board of Directors | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Jesper Juul | Board of Directors | 0 companies |