| Revenue | DKK 356,3M | +16% |
| EBITDA | DKK 284,7M | +16% |
| Net profit | DKK 152M | +21% |
| Total assets | DKK 3B | -6% |
| Equity | DKK 2,8B | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -991 | -6.000 | 7.011 | 305.904 | 356.332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -991 | -6.000 | 7.011 | 245.198 | 284.737 |
| Depreciation & amort. | -0 | -0 | -10.923 | -133.046 | -134.291 |
| EBIT | -991 | -6.000 | -3.912 | 112.152 | 150.446 |
| Net financials | -421 | -1.880 | 32.137 | 12.998 | 1.557 |
| Profit before tax | -1.412 | -7.880 | 28.225 | 125.150 | 152.003 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.412 | -7.880 | 28.225 | 125.150 | 152.003 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 327.048 | 961.239 | 3.479.298 | 3.217.929 | 3.029.440 |
| Equity | 172.805 | 664.925 | 2.775.187 | 2.900.337 | 2.766.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149.609 | 291.681 | 474.725 | 88.203 | 17.288 |
| Total debt | 149.609 | 291.681 | 474.725 | 88.203 | 17.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (5) | ||
PS Management | Management | 2016 – 2017 |
MS Management | Management | 2021 – 2025 |
JN Management | Management | 2019 – 2021 |
NB Management | Management | 2017 – 2019 |
FP Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Sorgenfri Jensen | Management | 0 companies |
| Per Stenholt | Management | 0 companies |
| Mats Stefan Vikholm | Management | 0 companies |
| Jacob Nørgaard Andersen | Management | 0 companies |
| Niels Bjært | Management | 0 companies |
| Felix Peter Würtenberger | Chief Executive Officer | 0 companies |
| Jonas van Mansfeld | Chairman | 0 companies |
| Michael Thorndahl Simmelsgaard | Chairman | 0 companies |
| Pia Bergmann Bonding | Board of Directors | 0 companies |
| Ole Bigum Nielsen | Board of Directors | 0 companies |
| Allan Due Overbeck | Chairman | 0 companies |
| Peter Egmont Erland Tornberg | Chairman | 0 companies |
| Willem van Dongen | Board of Directors | 0 companies |
| Alper Elmas | Board of Directors | 0 companies |
| Hans Werner Woltmann | Board of Directors | 0 companies |
| Catrin Fee Jung Draschil | Chairman | 0 companies |
| Susan Patricia Riach | Board of Directors | 0 companies |